Public Wealth Foundation logo

College Savings (529) Calculator

Project future college costs, estimate how far your 529 plan will go, and see how much you may need to increase monthly contributions to fully cover tuition.

529 Savings & Growth

Assumes monthly contributions and steady annual return, compounded monthly, until the first year of college.

College Cost Assumptions

“Annual cost” can include tuition, fees, room/board, and other recurring expenses. Inflation rate is your best-guess future tuition growth.

529 value at college start
$49,762
Total projected 4-year cost
$159,200
Projected shortfall
-$109,439

Funding Coverage

Percent of projected cost covered31%

Status: Underfunded (large gap)

Coverage compares the 529 balance at college start to the sum of projected costs across all college years (in future dollars).

What Monthly Contribution Do You Need?

Required monthly to fully fund$1,191
Your current monthly contribution$300
Suggested increase$891

This assumes the same return rate and cost inflation and aims to have your 529 roughly match the total 4-year cost. In reality, you may keep some funds invested during college years.

Year-by-Year Projection

College YearProjected cost (future $)Covered from 529Shortfall529 remaining after year
Year 1$36,936$36,936$0$12,825
Year 2$38,783$12,825$25,958$0
Year 3$40,722$0$40,722$0
Year 4$42,758$0$42,758$0

This assumes you pay each year's cost from the 529 at the beginning of the year, with no additional growth during college. More advanced versions can model ongoing investment returns and partial withdrawals.

This calculator is for planning and education only. Actual college costs and investment returns will vary. Work with a financial professional before making major decisions.